Model logic
Migration policy works best when selection and capacity move together.
Migration can lift Australia's workforce, tax base, and export income. It can also add
pressure when housing, recognition systems, and city infrastructure fail to keep pace.
The benefit side
A well-selected permanent program can raise labour supply, fill specific skills gaps, add
tax revenue, and support export industries such as international education. Treasury's
long-run modelling is useful here because it separates fiscal and GDP effects by migrant
stream rather than treating every arrival as identical.
The simulator therefore gives weight to skilled-primary places and faster recognition of
overseas qualifications. That does not imply family migration has no value; it keeps the
measurable economic channel separate from social, humanitarian, and community goals.
Fiscal NPV and cohorts
NPV means net present value: a future stream of taxes paid and services used, converted
into today's dollars. A cohort is the group being assessed together. Here, the permanent
cohort means one annual permanent-program intake.
The formula is deliberately transparent: weighted lifetime fiscal value per
migrant multiplied by permanent places. The weighted value uses the skilled-primary share,
an assumed skilled-secondary share inside the Skill stream, and the remaining Family
stream share.
The pressure side
Population growth becomes politically and economically fragile when it outruns housing
delivery or concentrates heavily in already constrained cities. A national fiscal dividend
can coexist with renters facing a local supply shock.
The model translates NOM into an estimated dwelling requirement and compares that with an
annual homes-completed lever. It also treats student load, capital-city concentration, and
total volume as pressure signals.
NOM, tourists, and temporary visas
Net overseas migration is not the same as border crossings. ABS uses the 12/16-month rule,
so a temporary visa holder can count if they become a usual resident for migration
measurement, while an ordinary short tourist visit does not count.
This matters because NOM is the simulator's population-pressure lever. It captures durable
residence change, not every arrival at the airport.
International education exports
ABS records education-related travel exports as an annual balance-of-payments value. The
$53.6B baseline is an economy-wide annual export number for 2024-25. It includes $23.5B
in tuition fees and $29.9B in goods and services.
The denominator is the active student stock, not new arrivals. The Department of Education
counted 551,717 international students studying in Australia in January 2026, which makes
the baseline roughly $97k per active student per year. The student lever uses a dampened
relationship, because a change in new arrivals does not instantly resize the whole sector.
Stress testing the settings
At low NOM and high building rates, the simulator tends to show capacity improving faster
than demand. At very high NOM, even a strong skills mix can be overwhelmed by housing and
city pressure unless construction also lifts.
These settings are not predictions. They show which assumptions are carrying a scenario,
and where the trade-off changes direction.
What this is not
This is not a full macroeconomic model, a population forecast, or a ranking of visa
categories. It is a transparent policy simulator designed to expose trade-offs and make
the assumptions easy to challenge.